Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 22.01M | £ 2.94M | £ 3.19M | £ 406.00K | £ 663.00K |
Gross Profit | £ -3.35M | £ 17.00K | £ -3.44M | £ -967.00K | £ 448.00K |
Operating Income | £ -22.78M | £ -18.93M | £ -21.26M | £ -20.23M | £ -6.95M |
EBITDA | £ -20.97M | £ -17.12M | £ -20.60M | £ -22.56M | £ -6.97M |
Net Income | £ -23.18M | £ -18.59M | £ -21.04M | £ -29.04M | £ -7.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 5.01M | £ 5.14M | £ 26.36M | £ 21.95M | £ 1.24M |
Total Assets | £ 41.97M | £ 53.09M | £ 66.64M | £ 50.15M | £ 15.44M |
Total Debt | £ 1.56M | £ 1.71M | £ 770.00K | £ 756.00K | £ 1.20M |
Net Debt | £ -3.46M | £ -3.43M | £ -25.59M | £ -21.20M | £ -48.00K |
Total Liabilities | £ 8.16M | £ 18.70M | £ 15.40M | £ 7.79M | £ 2.85M |
Stockholders' Equity | £ 33.81M | £ 34.39M | £ 51.24M | £ 42.35M | £ 12.59M |
Cash Flow | |||||
Free Cash Flow | £ -20.40M | £ -22.58M | £ -23.71M | £ -11.27M | £ -6.67M |
Operating Cash Flow | £ -19.36M | £ -21.87M | £ -22.96M | £ -10.92M | £ -6.67M |
Investing Cash Flow | £ -984.00K | £ -708.00K | £ -751.00K | £ -358.00K | £ 622.00K |
Financing Cash Flow | £ 20.13M | £ 1.29M | £ 28.10M | £ 32.00M | £ 4.01M |