Mar 22 | Mar 21 | Mar 20 | Mar 19 | Mar 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 164.50K | £ 164.50K | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 164.50K | £ 164.50K | £ 0.00 | £ 0.00 | £ 0.00 |
Operating Income | £ -543.00K | £ -135.00K | £ -292.00K | £ -208.00K | £ -178.76K |
EBITDA | £ -543.00K | £ -135.00K | £ -292.00K | £ -246.00K | £ 42.62K |
Net Income | £ -543.00K | £ -135.00K | £ -292.00K | £ -267.00K | £ 287.51K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.97K | £ 41.17K | £ 3.00 | £ 244.53K | £ 1.26K |
Total Assets | £ 32.44K | £ 58.40K | £ 6.57K | £ 251.04K | £ 318.72K |
Total Debt | £ 231.21K | £ 724.96K | £ 542.44K | £ 584.98K | £ 475.05K |
Net Debt | £ 226.23K | £ 683.78K | £ 542.44K | £ 340.45K | £ 473.78K |
Total Liabilities | £ 1.70M | £ 1.18M | £ 997.70K | £ 1.03M | £ 862.43K |
Stockholders' Equity | £ -1.67M | £ -1.13M | £ -991.13K | £ -781.25K | £ -543.71K |
Cash Flow | |||||
Free Cash Flow | £ -315.46K | £ -141.35K | £ -284.49K | £ -151.08K | £ -52.55K |
Operating Cash Flow | £ -315.46K | £ -141.35K | £ -284.49K | £ -151.08K | £ -52.55K |
Investing Cash Flow | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Financing Cash Flow | £ 278.00K | £ 180.96K | £ 38.99K | £ 393.91K | £ 53.69K |