Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 349.11M | £ 332.78M | £ 303.27M | £ 269.93M | £ 328.00M |
Gross Profit | £ 169.13M | £ 168.13M | £ 157.00M | £ 139.50M | £ 178.30M |
Operating Income | £ 19.91M | £ 24.36M | £ 15.36M | £ 451.00K | £ 16.82M |
EBITDA | £ 55.03M | £ 64.84M | £ 66.00M | £ 44.44M | £ 50.53M |
Net Income | £ 4.24M | £ 20.48M | £ 7.30M | £ -23.58M | £ -6.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 31.93M | £ 47.71M | £ 42.27M | £ 97.57M | £ 22.66M |
Total Assets | £ 429.18M | £ 432.53M | £ 409.60M | £ 487.00M | £ 377.03M |
Total Debt | £ 141.93M | £ 140.05M | £ 144.73M | £ 283.67M | £ 191.08M |
Net Debt | £ 110.00M | £ 92.34M | £ 102.46M | £ 186.10M | £ 168.43M |
Total Liabilities | £ 246.00M | £ 250.06M | £ 247.70M | £ 379.41M | £ 298.07M |
Stockholders' Equity | £ 183.19M | £ 182.46M | £ 161.90M | £ 107.59M | £ 78.96M |
Cash Flow | |||||
Free Cash Flow | £ 10.11M | £ 28.44M | £ 37.51M | £ 28.29M | £ 15.51M |
Operating Cash Flow | £ 20.20M | £ 39.01M | £ 44.16M | £ 34.10M | £ 22.18M |
Investing Cash Flow | £ -9.55M | £ -10.57M | £ 56.69M | £ -5.81M | £ 38.95M |
Financing Cash Flow | £ -26.34M | £ -23.00M | £ -156.15M | £ 46.63M | £ -58.38M |