Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 855.10M | £ 829.80M | £ 732.10M | £ 705.00M | £ 660.50M |
Gross Profit | £ 341.80M | £ 316.70M | £ 270.50M | £ 262.30M | £ 244.60M |
Operating Income | £ 115.40M | £ 103.80M | £ 78.50M | £ 57.00M | £ 42.80M |
EBITDA | £ 158.10M | £ 142.00M | £ 110.20M | £ 82.10M | £ 82.10M |
Net Income | £ 76.40M | £ 68.80M | £ 56.70M | £ 34.20M | £ 24.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 55.00M | £ 34.40M | £ 24.80M | £ 18.80M | £ 22.00M |
Total Assets | £ 796.00M | £ 715.00M | £ 694.30M | £ 673.30M | £ 646.70M |
Total Debt | £ 145.50M | £ 142.80M | £ 144.50M | £ 161.80M | £ 168.20M |
Net Debt | £ 90.50M | £ 108.40M | £ 119.70M | £ 143.00M | £ 146.20M |
Total Liabilities | £ 320.30M | £ 290.50M | £ 299.30M | £ 333.70M | £ 326.20M |
Stockholders' Equity | £ 475.70M | £ 424.50M | £ 395.00M | £ 339.60M | £ 320.50M |
Cash Flow | |||||
Free Cash Flow | £ 107.70M | £ 99.70M | £ 28.70M | £ 46.50M | £ 74.60M |
Operating Cash Flow | £ 129.00M | £ 129.20M | £ 49.60M | £ 65.70M | £ 91.90M |
Investing Cash Flow | £ -69.00M | £ -77.10M | £ 14.00M | £ -25.10M | £ -11.10M |
Financing Cash Flow | £ -43.50M | £ -41.10M | £ -58.80M | £ -36.40M | £ -92.90M |