Jun 23 | Jun 22 | Jun 21 | Jun 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 109.67K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -6.82K | $ -4.90K | $ -701.00 | $ 0.00 | $ -41.13K |
Operating Income | $ -3.37M | $ -13.36M | $ -5.13M | $ -2.26M | $ -1.27M |
EBITDA | $ -2.45M | $ -4.65M | $ -1.91M | $ -2.30M | $ -1.22M |
Net Income | $ -3.33M | $ -22.06M | $ -8.51M | $ -2.26M | $ -1.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.60M | $ 15.80M | $ 7.69M | $ 391.44K | $ 391.44K |
Total Assets | $ 30.06M | $ 29.74M | $ 16.18M | $ 8.03M | $ 8.03M |
Total Debt | $ 0.00 | $ 0.00 | $ 69.00K | $ 1.00M | $ 1.00M |
Net Debt | $ -9.60M | $ -15.80M | $ -7.58M | $ 608.56K | $ 608.56K |
Total Liabilities | $ 2.86M | $ 1.21M | $ 799.00K | $ 1.58M | $ 1.58M |
Stockholders' Equity | $ 27.20M | $ 28.54M | $ 15.38M | $ 6.45M | $ 6.45M |
Cash Flow | |||||
Free Cash Flow | $ -6.61M | $ -7.06M | $ -1.48M | $ -2.14M | $ -2.14M |
Operating Cash Flow | $ -2.75M | $ -1.96M | $ -875.80K | $ -1.57M | $ -1.57M |
Investing Cash Flow | $ -3.86M | $ -4.86M | $ -606.78K | $ -570.12K | $ -570.12K |
Financing Cash Flow | $ 11.44M | $ 22.41M | $ 1.30M | $ 1.16M | $ 1.16M |