| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.95M | -26.96M | 1.16M | 5.60M | 5.69M |
| Gross Profit | 4.85M | -26.96M | 1.16M | 4.73M | 4.71M |
| EBITDA | 2.01M | 2.32M | -4.08M | -18.91M | 3.81M |
| Net Income | -4.32M | -29.71M | -1.12M | -7.52M | 1.19M |
Balance Sheet | |||||
| Total Assets | 63.13M | 79.59M | 110.45M | 112.24M | 122.34M |
| Cash, Cash Equivalents and Short-Term Investments | 4.28M | 5.53M | 1.60M | 1.91M | 1.09M |
| Total Debt | 8.16M | 19.33M | 20.85M | 20.73M | 19.11M |
| Total Liabilities | 10.96M | 23.10M | 24.25M | 23.71M | 22.63M |
| Stockholders Equity | 52.17M | 56.49M | 86.20M | 88.52M | 99.71M |
Cash Flow | |||||
| Free Cash Flow | 426.98K | 2.08M | 735.37K | 2.95M | 2.27M |
| Operating Cash Flow | 426.98K | 2.08M | 735.37K | 2.95M | 2.27M |
| Investing Cash Flow | 9.59M | 3.56M | 149.85K | 42.80K | 419.47K |
| Financing Cash Flow | -11.27M | -1.72M | -1.20M | -2.17M | -4.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £60.38M | 4.85 | 10.22% | 8.23% | 8.48% | 207.85% | |
72 Outperform | £420.67M | 3.34 | 11.57% | 7.17% | 1.60% | 211.81% | |
71 Outperform | £164.07M | 9.16 | 7.33% | 7.43% | -10.95% | -30.09% | |
60 Neutral | £409.59M | 6.81 | 7.51% | 5.15% | -3.98% | 412.08% | |
58 Neutral | £6.67M | -3.10 | -21.56% | 307.61% | ― | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
43 Neutral | ― | -5.76 | ― | ― | ― | ― |