Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 72.69M | £ 41.88M | £ 43.22M | £ 35.40M | £ 24.81M |
Gross Profit | £ 12.84M | £ 6.92M | £ 9.48M | £ 6.20M | £ 7.08M |
Operating Income | £ 9.77M | £ 4.40M | £ 7.67M | £ 4.52M | £ 5.64M |
EBITDA | £ 8.38M | £ 4.98M | £ 7.07M | £ 5.09M | £ 7.27M |
Net Income | £ 4.21M | £ 2.80M | £ 3.56M | £ 1.68M | £ -3.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.11M | £ 2.98M | £ 4.62M | £ 3.46M | £ 3.14M |
Total Assets | £ 49.94M | £ 63.48M | £ 37.57M | £ 36.00M | £ 27.01M |
Total Debt | £ 1.45M | £ 1.55M | £ 2.77M | £ 436.00K | £ 1.36M |
Net Debt | £ -2.66M | £ -1.42M | £ -1.13M | £ -3.02M | £ -1.78M |
Total Liabilities | £ 29.47M | £ 46.23M | £ 19.77M | £ 17.59M | £ 11.89M |
Stockholders' Equity | £ 19.39M | £ 16.22M | £ 16.65M | £ 14.78M | £ 12.06M |
Cash Flow | |||||
Free Cash Flow | £ 2.95M | £ 1.43M | £ 2.15M | £ 1.23M | £ 2.90M |
Operating Cash Flow | £ 3.87M | £ 3.34M | £ 3.00M | £ 2.21M | £ 3.25M |
Investing Cash Flow | £ -935.00K | £ -1.28M | £ -4.19M | £ -893.00K | £ -191.00K |
Financing Cash Flow | £ -1.27M | £ -2.09M | £ 1.80M | £ -1.18M | £ -1.45M |