Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 579.40M | £ 521.70M | £ 484.60M | £ 447.70M | £ 393.80M |
Gross Profit | £ 300.30M | £ 235.90M | £ 220.50M | £ 201.40M | £ 177.90M |
Operating Income | £ 90.30M | £ 67.00M | £ 65.40M | £ 69.00M | £ 95.20M |
EBITDA | £ 129.70M | £ 103.30M | £ 92.60M | £ 96.10M | £ 98.70M |
Net Income | £ 69.80M | £ 53.60M | £ 49.30M | £ 53.60M | £ 64.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 153.70M | £ 136.50M | £ 94.60M | £ 52.80M | £ 53.90M |
Total Assets | £ 528.00M | £ 474.80M | £ 406.80M | £ 361.80M | £ 321.90M |
Total Debt | £ 7.90M | £ 11.70M | £ 13.20M | £ 15.20M | £ 19.00M |
Net Debt | £ -145.80M | £ -124.80M | £ -81.40M | £ -37.60M | £ -34.90M |
Total Liabilities | £ 155.30M | £ 130.60M | £ 107.10M | £ 107.60M | £ 117.50M |
Stockholders' Equity | £ 372.50M | £ 345.10M | £ 301.10M | £ 258.70M | £ 212.80M |
Cash Flow | |||||
Free Cash Flow | £ 73.70M | £ 85.20M | £ 64.70M | £ 59.30M | £ 40.90M |
Operating Cash Flow | £ 92.90M | £ 108.20M | £ 85.40M | £ 76.10M | £ 56.30M |
Investing Cash Flow | £ -27.50M | £ -40.90M | £ -30.40M | £ -66.00M | £ -43.70M |
Financing Cash Flow | £ -47.60M | £ -25.20M | £ -13.70M | £ -11.20M | £ -12.60M |