| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -9.00K | -31.00K | -10.00K | -9.00K | 0.00 |
| EBITDA | -752.00K | -1.07M | -514.00K | -3.10M | -394.94K |
| Net Income | -2.30M | -1.10M | -1.53M | -3.10M | -421.21K |
Balance Sheet | |||||
| Total Assets | 4.43M | 3.27M | 2.93M | 3.94M | 1.94M |
| Cash, Cash Equivalents and Short-Term Investments | 442.00K | 678.00K | 635.00K | 1.46M | 1.25M |
| Total Debt | 1.71M | 0.00 | 0.00 | 0.00 | 840.00K |
| Total Liabilities | 1.99M | 116.00K | 115.00K | 127.00K | 139.11K |
| Stockholders Equity | 2.44M | 3.15M | 2.81M | 3.81M | 1.80M |
Cash Flow | |||||
| Free Cash Flow | -2.55M | -576.00K | -1.39M | -1.57M | -436.80K |
| Operating Cash Flow | -2.53M | -543.00K | -501.00K | -117.00K | -436.77K |
| Investing Cash Flow | -834.00K | -611.00K | -890.00K | -1.44M | -511.08K |
| Financing Cash Flow | 3.14M | 1.14M | 525.00K | 2.98M | 2.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | £35.07M | -5.12 | 138.95% | ― | ― | -36.54% | |
50 Neutral | £20.35M | -5.99 | -58.34% | ― | ― | -21.43% | |
50 Neutral | £5.25M | ― | ― | ― | ― | ― | |
48 Neutral | £528.75K | ― | ― | ― | ― | ― | |
44 Neutral | £1.11M | -4.33 | ― | ― | ― | 91.18% | |
42 Neutral | £3.62M | ― | ― | ― | ― | ― |