Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 95.71M | £ 69.68M | £ 44.09M | £ 28.96M | £ 30.94M |
Gross Profit | £ 52.33M | £ 33.66M | £ 24.02M | £ 18.29M | £ 20.57M |
Operating Income | £ 8.93M | £ 3.70M | £ -3.28M | £ -6.60M | £ -2.15M |
EBITDA | £ 17.59M | £ 11.08M | £ 3.88M | £ -2.88M | £ -3.54M |
Net Income | £ 7.75M | £ 3.24M | £ -2.26M | £ -6.94M | £ -5.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 18.66M | £ 15.04M | £ 13.10M | £ 10.03M | £ 11.27M |
Total Assets | £ 87.81M | £ 67.57M | £ 62.56M | £ 69.95M | £ 72.12M |
Total Debt | £ 3.48M | £ 4.20M | £ 7.26M | £ 8.41M | £ 7.24M |
Net Debt | £ -15.18M | £ -10.85M | £ -5.84M | £ -1.63M | £ -4.02M |
Total Liabilities | £ 30.07M | £ 24.67M | £ 21.41M | £ 27.31M | £ 22.61M |
Stockholders' Equity | £ 57.74M | £ 42.90M | £ 40.89M | £ 42.54M | £ 49.40M |
Cash Flow | |||||
Free Cash Flow | £ 5.39M | £ 6.20M | £ 3.93M | £ -1.84M | £ -10.37M |
Operating Cash Flow | £ 12.48M | £ 11.53M | £ 7.57M | £ 2.85M | £ 2.77M |
Investing Cash Flow | £ -7.10M | £ -5.33M | £ -3.64M | £ -4.95M | £ -15.37M |
Financing Cash Flow | £ -1.77M | £ -4.26M | £ -860.00K | £ 859.25K | £ 16.00M |