| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 29.96M | € 38.30M | € 31.20M | € 37.39M | € 22.55M |
| Gross Profit | € 2.77M | € 2.06M | € 5.02M | € 6.51M | € 2.34M |
| Operating Income | € -1.01M | € -1.50M | € 478.00K | € 2.64M | € -1.03M |
| EBITDA | € 1.97M | € 1.95M | € 2.03M | € 4.24M | € 342.00K |
| Net Income | € -3.50M | € -4.46M | € -1.34M | € 757.00K | € -2.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 276.00K | € 209.00K | € 2.92M | € 2.19M | € 202.00K |
| Total Assets | € 46.62M | € 50.62M | € 54.68M | € 51.67M | € 43.31M |
| Total Debt | € 33.24M | € 32.85M | € 33.67M | € 31.08M | € 25.92M |
| Net Debt | € 32.97M | € 32.64M | € 31.43M | € 29.48M | € 25.72M |
| Total Liabilities | € 39.15M | € 39.67M | € 39.35M | € 35.34M | € 30.85M |
| Stockholders' Equity | € 7.47M | € 10.95M | € 15.33M | € 16.01M | € 11.76M |
| Cash Flow | |||||
| Free Cash Flow | € 779.00K | € 5.00K | € -2.00M | € -5.87M | € 315.00K |
| Operating Cash Flow | € 1.16M | € 1.96M | € 566.00K | € -1.30M | € 433.00K |
| Investing Cash Flow | € -1.26M | € -2.10M | € -2.79M | € -5.38M | € -407.00K |
| Financing Cash Flow | € 168.00K | € -1.89M | € 2.87M | € 8.08M | € -97.00K |