Underlying Profit Strong Growth
Underlying profit rose to $270 million, up 35% year-on-year (or 18% on a restated comparable basis excluding the loss-making Yonghui), delivering the top end of guidance and showing significant margin improvement versus revenue growth.
Revenue and Subsidiary Performance
Revenue from core subsidiaries was $8.9 billion, up 0.5% year-on-year on an organic comparable basis. Subsidiaries' underlying profit reached $183 million, up 19% on a comparable basis, and operating margin improved to 4.2% (up 30 basis points).
Cash Generation and Returns to Shareholders
Operating cash flow grew to $430 million (up ~30% YoY) and free cash flow rose 78% to $281 million. The group returned $740 million to shareholders in 2025, including a $600 million special dividend; ordinary dividend per share rose to $0.14 (up 33%), and payout policy increased to 70%.
Balance Sheet Improvement — Net Cash
Following $1 billion of divestment proceeds and the $600 million special dividend, the group moved from net debt to a net cash position (net cash reported after returns), materially lowering financing costs and improving financial flexibility.
Excellent Total Shareholder Return
Total shareholder return (TSR) for the year was 93%, driven by earnings recovery, portfolio simplification and disciplined capital deployment.
Format-Level Recoveries and Profitability
Health & Beauty operating profit reached $228 million (up 9% YoY) with margin improving to 8.7% (+20 bps). Food operating profit rose 15% to $62 million. Home Furnishings delivered improved margins and a $10 million profit uplift despite lower sales; IKEA showed improved profitability and momentum.
Digital, E-commerce and Retail Media Progress
Daily e-commerce orders reached ~115,000; e-commerce penetration rose +140 bps to 6.2% with strong H&B e-commerce (38% growth in H&B e-commerce cited). Retail media revenue grew ~400%, 1,000 new in-store digital screens were deployed, 13 million active users and 33 million loyalty members across programs, supporting a growing digital ecosystem.
Clear 2026 Guidance and Medium-Term Targets
2026 guidance: organic top-line growth of 2–3% (ex-Singapore Food) and underlying profit guidance of $270–$300 million (implying 13–25% growth on comparable basis). ROCE improved to 9.4% in 2025 with a pathway targeted to 15% by 2028; 2026 ROCE guidance 11–13%.
Operational Wins — Tourists and Regional Growth
Tourist-facing stores in Hong Kong saw 9% revenue growth (H2 stronger), and Vietnam and Indonesia delivered double-digit like-for-like growth, reflecting recovery in higher-value tourist and Southeast Asia markets.