Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 122.40B | ¥ 116.83B | ¥ 103.41B | ¥ 95.61B | ¥ 95.45B |
Gross Profit | ¥ 14.38B | ¥ 8.32B | ¥ -950.19M | ¥ 17.66B | ¥ 16.29B |
Operating Income | ¥ 5.60B | ¥ 6.91B | ¥ -3.51B | ¥ 15.69B | ¥ 14.18B |
EBITDA | ¥ 25.05B | ¥ 19.97B | ¥ 8.80B | ¥ 28.50B | ¥ 25.67B |
Net Income | ¥ 1.37B | ¥ -871.41M | ¥ -11.90B | ¥ 5.32B | ¥ 2.98B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 9.02B | ¥ 10.14B | ¥ 11.26B | ¥ 8.27B | ¥ 8.14B |
Total Assets | ¥ 304.00B | ¥ 305.05B | ¥ 295.97B | ¥ 280.33B | ¥ 282.12B |
Total Debt | ¥ 145.78B | ¥ 178.33B | ¥ 167.99B | ¥ 150.00B | ¥ 161.70B |
Net Debt | ¥ 136.76B | ¥ 168.18B | ¥ 156.73B | ¥ 141.72B | ¥ 153.56B |
Total Liabilities | ¥ 215.53B | ¥ 228.74B | ¥ 219.80B | ¥ 188.94B | ¥ 200.37B |
Stockholders' Equity | ¥ 73.59B | ¥ 62.62B | ¥ 62.14B | ¥ 73.02B | ¥ 64.82B |
Cash Flow | |||||
Free Cash Flow | ¥ -573.50M | ¥ 214.67M | ¥ -5.78B | ¥ 10.12B | ¥ 9.25B |
Operating Cash Flow | ¥ 21.21B | ¥ 20.46B | ¥ 8.25B | ¥ 26.75B | ¥ 21.67B |
Investing Cash Flow | ¥ -17.68B | ¥ -19.42B | ¥ -13.12B | ¥ -14.01B | ¥ -16.08B |
Financing Cash Flow | ¥ -4.59B | ¥ -2.59B | ¥ 8.07B | ¥ -12.85B | ¥ -9.00B |