Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 607.70M | € 558.26M | € 191.99M | € 136.82M | € 429.18M |
Gross Profit | € 393.19M | € 333.50M | € 130.71M | € 84.54M | € 274.60M |
Operating Income | € 156.14M | € 155.53M | € 21.44M | € -29.22M | € 120.30M |
EBITDA | € 226.04M | € 209.73M | € 66.35M | € -33.81M | € 160.73M |
Net Income | € 90.22M | € 96.72M | € -6.33M | € -100.68M | € 78.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 34.17M | € 91.32M | € 41.11M | € 50.20M | € 40.59M |
Total Assets | € 2.53B | € 2.28B | € 1.89B | € 1.75B | € 1.98B |
Total Debt | € 952.99M | € 845.28M | € 795.46M | € 713.77M | € 773.84M |
Net Debt | € 918.81M | € 753.96M | € 754.35M | € 663.58M | € 733.25M |
Total Liabilities | € 1.14B | € 1.06B | € 932.54M | € 819.25M | € 911.11M |
Stockholders' Equity | € 1.39B | € 1.22B | € 957.41M | € 932.78M | € 1.07B |
Cash Flow | |||||
Free Cash Flow | € 49.27M | € 157.53M | € 67.34M | € -12.84M | € -28.83M |
Operating Cash Flow | € 171.38M | € 207.86M | € 90.58M | € 22.80M | € 154.97M |
Investing Cash Flow | € -214.37M | € 11.75M | € -36.16M | € 20.64M | € -187.33M |
Financing Cash Flow | € -14.71M | € -165.51M | € -66.04M | € -33.84M | € 35.56M |