Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 8.74M | £ 8.03M | £ 35.16M | £ 32.54M | £ 32.32M |
Gross Profit | £ 3.54M | £ 3.75M | £ 6.40M | £ 5.38M | £ 5.52M |
Operating Income | £ 604.00K | £ 427.00K | £ 245.00K | £ 1.25M | £ 136.00K |
EBITDA | £ 1.28M | £ 4.02M | £ 866.00K | £ 1.98M | £ 897.00K |
Net Income | £ 543.00K | £ 3.70M | £ 63.00K | £ 977.00K | £ -134.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.14M | £ 2.14M | £ 2.56M | £ 5.43M | £ 4.08M |
Total Assets | £ 18.07M | £ 17.72M | £ 19.04M | £ 19.44M | £ 17.98M |
Total Debt | £ 591.00K | £ 659.00K | £ 1.17M | £ 1.05M | £ 1.18M |
Net Debt | £ -1.55M | £ -1.49M | £ -1.38M | £ -4.39M | £ -2.90M |
Total Liabilities | £ 2.85M | £ 2.57M | £ 6.90M | £ 7.06M | £ 6.29M |
Stockholders' Equity | £ 15.22M | £ 15.15M | £ 12.14M | £ 12.38M | £ 11.69M |
Cash Flow | |||||
Free Cash Flow | £ 120.00K | £ 862.00K | £ -2.08M | £ 2.02M | £ 2.92M |
Operating Cash Flow | £ 913.00K | £ 1.27M | £ -860.00K | £ 2.15M | £ 3.04M |
Investing Cash Flow | £ -328.00K | £ -967.00K | £ -1.28M | £ -110.00K | £ -110.00K |
Financing Cash Flow | £ -587.00K | £ -718.00K | £ -738.00K | £ -688.00K | £ -587.00K |