| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.03M | 24.56M | 22.35M | 20.12M | 20.89M |
| Gross Profit | 21.26M | 22.43M | 20.18M | 17.55M | 17.78M |
| EBITDA | 1.78M | 2.82M | 2.07M | 1.17M | 2.38M |
| Net Income | -725.92K | 498.00K | -170.00K | 554.00K | 1.52M |
Balance Sheet | |||||
| Total Assets | 32.91M | 33.50M | 28.44M | 26.83M | 29.79M |
| Cash, Cash Equivalents and Short-Term Investments | 4.04M | 5.32M | 5.16M | 5.65M | 11.20M |
| Total Debt | 458.17K | 150.00K | 315.00K | 1.29M | 2.95M |
| Total Liabilities | 14.36M | 14.83M | 11.70M | 10.95M | 13.98M |
| Stockholders Equity | 18.56M | 18.66M | 16.74M | 15.88M | 15.80M |
Cash Flow | |||||
| Free Cash Flow | 2.19M | -693.00K | 494.00K | -2.15M | 2.36M |
| Operating Cash Flow | 3.06M | 3.29M | 3.13M | -1.73M | 2.79M |
| Investing Cash Flow | -4.47M | -3.88M | -2.59M | -2.12M | -2.17M |
| Financing Cash Flow | -185.82K | 765.00K | -1.37M | -1.39M | 605.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £618.82M | 8.86 | 60.89% | 5.54% | 7.83% | 2.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | £61.46M | 9.55 | -9.83% | ― | -5.43% | -292.31% | |
60 Neutral | £110.71M | -23.06 | 7.20% | ― | 26.09% | 32.43% | |
45 Neutral | £11.30M | -3.01 | -9.36% | ― | -7.45% | 78.23% | |
43 Neutral | £13.69M | -0.96 | -99.34% | 23.79% | 25.44% | -1877.56% | |
42 Neutral | £1.24M | 0.06 | ― | ― | ― | ― |