| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.30M | 24.56M | 22.35M | 20.12M | 20.89M | 16.88M |
| Gross Profit | 21.19M | 22.43M | 20.18M | 17.55M | 17.78M | 13.04M |
| EBITDA | 529.00K | 2.82M | 2.07M | 1.17M | 2.38M | -1.16M |
| Net Income | -1.64M | 498.00K | -170.00K | 554.00K | 1.52M | -3.78M |
Balance Sheet | ||||||
| Total Assets | 29.96M | 33.50M | 28.44M | 26.83M | 29.79M | 29.63M |
| Cash, Cash Equivalents and Short-Term Investments | 3.12M | 5.32M | 5.16M | 5.65M | 11.20M | 10.14M |
| Total Debt | 523.00K | 150.00K | 315.00K | 1.29M | 2.95M | 2.73M |
| Total Liabilities | 13.32M | 14.83M | 11.70M | 10.95M | 13.98M | 15.75M |
| Stockholders Equity | 16.64M | 18.66M | 16.74M | 15.88M | 15.80M | 13.88M |
Cash Flow | ||||||
| Free Cash Flow | -5.07M | -693.00K | 494.00K | -2.15M | 2.36M | 4.13M |
| Operating Cash Flow | -1.17M | 3.29M | 3.13M | -1.73M | 2.79M | 5.14M |
| Investing Cash Flow | -4.17M | -3.88M | -2.59M | -2.12M | -2.17M | -2.43M |
| Financing Cash Flow | 273.00K | 765.00K | -1.37M | -1.39M | 605.00K | -876.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £794.59M | 15.19 | 68.93% | 5.54% | 7.83% | 2.36% | |
64 Neutral | £61.46M | -48.00 | -9.83% | ― | -5.43% | -292.31% | |
64 Neutral | £161.99M | 53.85 | 7.35% | ― | 26.09% | 32.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | £12.97M | -6.05 | -9.20% | ― | -7.45% | 78.23% | |
48 Neutral | £21.34M | -0.35 | -67.57% | 23.79% | 25.44% | -1877.56% | |
41 Neutral | £1.06M | ― | ― | ― | ― | ― |
Corero Network Security said it expects to report 2025 revenue at the upper end of its guidance range and EBITDA ahead of expectations, after strong trading momentum in the second half of the year offset a weaker start. Annual recurring revenue rose 23% to $23.9m and order intake climbed 20% to $33.8m, driven by demand for its SmartWall ONE and CORE platform products and a growing shift toward subscription and DDoS Protection-as-a-Service models; while full-year revenue increased 4% to about $25.5m, EBITDA is expected to exceed $1.3m and net cash stood at $4.0m with no debt, underpinned by a 98% customer retention rate. Management described 2025 as a transitional year as Corero accelerates its move to a more predictable recurring revenue base, positioning the company for higher-quality growth and improved profitability in 2026 and beyond despite lower EBITDA than the prior year, a dynamic likely to be closely watched by investors focused on cash generation and long-term value creation in the cybersecurity sector.
The most recent analyst rating on (GB:CNS) stock is a Hold with a £10.50 price target. To see the full list of analyst forecasts on Corero Network Security stock, see the GB:CNS Stock Forecast page.
Corero Network Security has outlined how evolving DDoS attack patterns in 2025—characterised by small, persistent, often encrypted and multi‑vector assaults—have exposed weaknesses in legacy defences and underscored demand for always‑on, real‑time protection across network and application layers. In response, the company has expanded its SmartWall ONE platform with TLS inspection, Zero Trust Admission Control, broader application security capabilities and easier deployment options, positioning it as a more comprehensive operational resilience layer and setting the strategic direction for further automation, deeper cloud‑native integrations and tighter embedding in customers’ hybrid infrastructures over the next two years.
The most recent analyst rating on (GB:CNS) stock is a Hold with a £10.50 price target. To see the full list of analyst forecasts on Corero Network Security stock, see the GB:CNS Stock Forecast page.
Corero Network Security has reported strong sales momentum in Q3 2025, highlighted by a significant renewal and expansion order with a major US cloud computing provider. This $6.8 million contract, which includes both renewal and expansion components, supports the company’s strategic focus on product innovation and expanding its global presence. The company also introduced several key platform enhancements, such as Layer 7 TLS Protection and Zero Trust Admission Control, to meet evolving customer demands. These developments underscore Corero’s strengthening market presence and the industry’s shift towards scalable DDoS protection solutions.
The most recent analyst rating on (GB:CNS) stock is a Hold with a £9.50 price target. To see the full list of analyst forecasts on Corero Network Security stock, see the GB:CNS Stock Forecast page.