| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.30M | 24.56M | 22.35M | 20.12M | 20.89M | 16.88M |
| Gross Profit | 21.19M | 22.43M | 20.18M | 17.55M | 17.78M | 13.04M |
| EBITDA | 529.00K | 2.82M | 2.07M | 1.17M | 2.38M | -1.16M |
| Net Income | -1.64M | 498.00K | -170.00K | 554.00K | 1.52M | -3.78M |
Balance Sheet | ||||||
| Total Assets | 29.96M | 33.50M | 28.44M | 26.83M | 29.79M | 29.63M |
| Cash, Cash Equivalents and Short-Term Investments | 3.12M | 5.32M | 5.16M | 5.65M | 11.20M | 10.14M |
| Total Debt | 523.00K | 150.00K | 315.00K | 1.29M | 2.95M | 2.73M |
| Total Liabilities | 13.32M | 14.83M | 11.70M | 10.95M | 13.98M | 15.75M |
| Stockholders Equity | 16.64M | 18.66M | 16.74M | 15.88M | 15.80M | 13.88M |
Cash Flow | ||||||
| Free Cash Flow | -5.07M | -693.00K | 494.00K | -2.15M | 2.36M | 4.13M |
| Operating Cash Flow | -1.17M | 3.29M | 3.13M | -1.73M | 2.79M | 5.14M |
| Investing Cash Flow | -4.17M | -3.88M | -2.59M | -2.12M | -2.17M | -2.43M |
| Financing Cash Flow | 273.00K | 765.00K | -1.37M | -1.39M | 605.00K | -876.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | £47.63M | -37.20 | -9.83% | ― | -5.43% | -292.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | £36.95M | 850.00 | ― | ― | 25.15% | ― | |
51 Neutral | £12.13M | -5.66 | -9.20% | ― | -7.45% | 78.23% | |
43 Neutral | £10.25M | -3.63 | ― | ― | ― | ― | |
41 Neutral | £1.17M | ― | ― | ― | ― | ― | |
40 Underperform | £22.14M | -0.36 | -67.57% | 22.05% | 25.44% | -1877.56% |
Corero Network Security has reported strong sales momentum in Q3 2025, highlighted by a significant renewal and expansion order with a major US cloud computing provider. This $6.8 million contract, which includes both renewal and expansion components, supports the company’s strategic focus on product innovation and expanding its global presence. The company also introduced several key platform enhancements, such as Layer 7 TLS Protection and Zero Trust Admission Control, to meet evolving customer demands. These developments underscore Corero’s strengthening market presence and the industry’s shift towards scalable DDoS protection solutions.
Corero Network Security announced that Ashley Stephenson, the Chief Technology Officer, has stepped down from the company’s board and will retire at the end of 2025. His departure marks the end of a significant era for Corero, as he played a crucial role in developing the company’s industry-leading DDoS protection solutions over his twelve-year tenure. This change in leadership could impact Corero’s strategic direction and innovation in the cybersecurity sector.
Corero Network Security reported a 25% increase in annualized recurring revenues (ARR) for the first half of 2025, driven by a shift towards subscription-based DDoS Protection-as-a-Service (DDPaaS) solutions. Despite a 10% decline in overall revenue to $10.9 million due to reduced upfront sales, the company experienced a rebound in order intake in Q2 and secured significant new customer contracts. The strategic expansion of partnerships, particularly with Juniper Networks and in Latin America, positions Corero to capitalize on growing demand for comprehensive DDoS solutions. The company is focused on building a more predictable revenue model and expanding its global partner network, with management confident in achieving its revenue and EBITDA targets for the year.