| Sep 25 | Mar 25 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 7.99M | £ 8.74M | £ 6.19M | £ 24.19M | £ 8.11M |
| Gross Profit | £ 398.00K | £ 499.00K | £ 595.00K | £ 7.95M | £ 3.22M |
| Operating Income | £ -396.00K | £ -2.34M | £ -1.48M | £ -1.84M | £ -1.51M |
| EBITDA | £ -276.00K | £ 2.01M | £ 660.00K | £ 144.00K | £ -404.00K |
| Net Income | £ -368.00K | £ -3.15M | £ -2.09M | £ -2.29M | £ -2.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 635.00K | £ 1.04M | £ 794.00K | £ 1.52M | £ 1.18M |
| Total Assets | £ 2.11M | £ 17.50M | £ 18.84M | £ 20.53M | £ 14.76M |
| Total Debt | £ 107.00K | £ 6.19M | £ 7.02M | £ 5.55M | £ 4.26M |
| Net Debt | £ -528.00K | £ 5.15M | £ 6.22M | £ 4.04M | £ 3.08M |
| Total Liabilities | £ 1.62M | £ 19.59M | £ 17.81M | £ 17.52M | £ 9.59M |
| Stockholders' Equity | £ 495.00K | £ -2.09M | £ 1.03M | £ 3.01M | £ 5.17M |
| Cash Flow | |||||
| Free Cash Flow | £ -1.20M | £ 1.48M | £ 493.00K | £ 847.00K | £ -561.00K |
| Operating Cash Flow | £ -1.20M | £ 1.53M | £ 839.00K | £ 962.00K | £ -530.00K |
| Investing Cash Flow | £ 7.02M | £ -106.00K | £ -392.00K | £ 202.00K | £ -594.00K |
| Financing Cash Flow | £ -6.22M | £ -1.52M | £ -1.17M | £ -831.00K | £ 1.72M |