Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 117.34M | $ 122.83M | $ 116.12M | $ 140.04M | $ 183.57M |
Gross Profit | $ 36.80M | $ 39.89M | $ 37.96M | $ 51.06M | $ 60.71M |
Operating Income | $ -4.66M | $ 2.73M | $ 3.13M | $ 24.38M | $ 14.23M |
EBITDA | $ 972.00K | $ 8.01M | $ 8.12M | $ 31.06M | $ 19.84M |
Net Income | $ -22.30M | $ -193.00K | $ 1.56M | $ 14.34M | $ 9.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 31.57M | $ 40.76M | $ 44.17M | $ 67.76M | $ 53.38M |
Total Assets | $ 149.16M | $ 174.63M | $ 175.18M | $ 193.16M | $ 200.11M |
Total Debt | $ 8.65M | $ 9.08M | $ 9.98M | $ 10.28M | $ 16.72M |
Net Debt | $ -17.25M | $ -23.25M | $ -25.18M | $ -55.05M | $ -33.85M |
Total Liabilities | $ 56.18M | $ 55.19M | $ 61.18M | $ 69.03M | $ 81.34M |
Stockholders' Equity | $ 94.06M | $ 120.34M | $ 115.07M | $ 127.42M | $ 122.59M |
Cash Flow | |||||
Free Cash Flow | $ -5.06M | $ -177.00K | $ -7.25M | $ 2.30M | $ 14.74M |
Operating Cash Flow | $ -1.65M | $ 5.01M | $ -2.78M | $ 5.59M | $ 18.46M |
Investing Cash Flow | $ -1.22M | $ -6.12M | $ -16.34M | $ 15.07M | $ -5.48M |
Financing Cash Flow | $ -2.61M | $ -2.16M | $ -7.05M | $ -4.94M | $ -3.25M |