Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 57.82K | £ 12.94K | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ -26.64K | £ -86.55K | £ -160.50K | £ 0.00 | £ 0.00 |
Operating Income | £ -1.79M | £ -1.57M | £ -927.32K | £ -58.22K | £ -93.76K |
EBITDA | £ -1.68M | £ -1.46M | £ -905.76K | £ -58.22K | £ 0.00 |
Net Income | £ -1.67M | £ -1.50M | £ -930.04K | £ -58.43K | £ -93.93K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 637.66K | £ 2.32M | £ 1.06M | £ 359.87K | £ 445.06K |
Total Assets | £ 3.50M | £ 5.26M | £ 4.03M | £ 401.45K | £ 455.40K |
Total Debt | £ 78.05K | £ 156.93K | £ 231.88K | £ 0.00 | £ 0.00 |
Net Debt | £ -559.61K | £ -2.16M | £ -829.65K | £ -359.87K | £ -445.06K |
Total Liabilities | £ 305.07K | £ 401.63K | £ 449.47K | £ 36.63K | £ 32.26K |
Stockholders' Equity | £ 3.19M | £ 4.86M | £ 3.58M | £ 364.82K | £ 423.14K |
Cash Flow | |||||
Free Cash Flow | £ -1.60M | £ -1.44M | £ -677.86K | £ -85.19K | £ -107.14K |
Operating Cash Flow | £ -1.59M | £ -1.38M | £ -667.24K | £ -85.19K | £ -107.14K |
Investing Cash Flow | £ -12.02K | £ -64.85K | £ 1.75K | £ 0.00 | £ 0.00 |
Financing Cash Flow | £ -78.88K | £ 2.70M | £ 1.37M | £ 0.00 | £ 0.00 |