| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
| Gross Profit | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
| Operating Income | £ -248.00 | £ -123.00 | £ -273.00K | £ -189.00 |
| EBITDA | £ 0.00 | £ 0.00 | £ -273.00K | £ -617.00 |
| Net Income | £ -248.00 | £ -124.00 | £ -273.00K | £ -806.00 |
| Balance Sheet | ||||
| Cash & Short-Term Investments | £ 150.13K | £ 344.58K | £ 555.13K | £ 826.47K |
| Total Assets | £ 162.22K | £ 355.13K | £ 570.45K | £ 832.82K |
| Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
| Net Debt | £ -150.13K | £ -344.58K | £ -555.13K | £ -826.47K |
| Total Liabilities | £ 55.61K | £ 69.96K | £ 191.75K | £ 181.41K |
| Stockholders' Equity | £ 106.60K | £ 285.17K | £ 378.70K | £ 651.41K |
| Cash Flow | ||||
| Free Cash Flow | £ -264.53K | £ -279.00 | £ -271.35K | £ -506.00 |
| Operating Cash Flow | £ -264.53K | £ -279.00 | £ -271.35K | £ -506.00 |
| Investing Cash Flow | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
| Financing Cash Flow | £ 70.09K | £ 0.00 | £ 0.00 | £ 1.92K |