| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -12.89K | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -1.05M | -703.00K | -228.00K | -908.22K | -687.00K |
| Net Income | -1.32M | -898.00K | -258.00K | -1.48M | 7.53M |
Balance Sheet | |||||
| Total Assets | 21.17M | 19.95M | 20.14M | 20.08M | 20.04M |
| Cash, Cash Equivalents and Short-Term Investments | 92.03K | 37.03K | 269.85K | 35.91K | 166.67K |
| Total Debt | 610.26K | 683.38K | 353.30K | 1.00M | 779.08K |
| Total Liabilities | 1.58M | 1.06M | 794.80K | 1.81M | 1.29M |
| Stockholders Equity | 19.59M | 18.89M | 19.35M | 18.27M | 18.75M |
Cash Flow | |||||
| Free Cash Flow | -616.04K | -521.80K | -616.00K | -1.81M | -401.00 |
| Operating Cash Flow | -616.04K | -453.23K | -616.00K | -1.81M | -401.00 |
| Investing Cash Flow | 0.00 | -68.57K | 0.00 | 0.00 | -55.17K |
| Financing Cash Flow | 672.16K | 288.98K | 849.94K | 429.24K | 550.46K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | £26.60M | -10.00 | -9.71% | ― | ― | 72.00% | |
46 Neutral | £11.17M | -1.89 | -67.90% | ― | ― | 80.00% | |
42 Neutral | £1.43M | -0.37 | -15.28% | ― | ― | -50.00% | |
41 Neutral | £7.62M | -0.58 | -0.07% | ― | ― | 57.33% | |
40 Underperform | £6.00M | -1.22 | ― | ― | -38.70% | 78.65% |