| Breakdown | TTM | Dec 2024 | Jun 2024 | Dec 2022 | Jun 2022 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 0.00 | 0.00 | 0.00 | -485.23K | -354.57K | -198.18K |
| Net Income | -119.90K | -323.90K | -421.40K | -484.94K | -434.32K | -443.53K |
Balance Sheet | ||||||
| Total Assets | 12.00K | 17.55K | 10.62K | 77.76K | 96.83K | 83.68K |
| Cash, Cash Equivalents and Short-Term Investments | 4.00K | 9.11K | 1.13K | 49.68K | 65.40K | 73.36K |
| Total Debt | 454.00K | 453.72K | 213.70K | 213.70K | 356.44K | 200.00K |
| Total Liabilities | 620.00K | 550.20K | 553.55K | 379.29K | 390.89K | 256.28K |
| Stockholders Equity | -608.00K | -532.64K | -542.93K | -301.53K | -294.06K | -172.60K |
Cash Flow | ||||||
| Free Cash Flow | -550.22K | -568.22K | -228.55K | -350.46K | -477.26K | -429.10K |
| Operating Cash Flow | -550.22K | -568.22K | -228.55K | -350.46K | -477.26K | -429.10K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 553.20K | 576.20K | 180.00K | 334.74K | 469.30K | 200.00K |
Boston International Holdings has secured an expansion and extension of its key bridge loan facility from 60% shareholder Zarara Energy, lifting the total available funding to about £393,625 and pushing the repayment deadline back to the end of 2027. The move, approved by independent directors as a material related-party transaction, is intended to stabilise near-term liquidity and allow the company to resume payments to creditors.
The company is also negotiating the reinstatement of several batches of lapsed convertible loan notes, with a proposed new final repayment date and a conversion price tied to the recent average share price. The board estimates it still needs about £150,000 of additional working capital and warns that its financial viability hinges on successfully implementing these funding measures and concluding ongoing talks over a potential acquisition of an oil and gas or energy business.
The most recent analyst rating on (GB:BIH) stock is a Hold with a £0.45 price target. To see the full list of analyst forecasts on Boston International Holdings stock, see the GB:BIH Stock Forecast page.