| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 110.00K | 42.00K | 0.00 | 0.00 | 0.00 |
| Gross Profit | -16.00K | -24.00K | -16.00K | -22.00K | -2.00K |
| EBITDA | -1.93M | -1.53M | -992.00K | -4.35M | -1.35M |
| Net Income | -2.02M | -1.62M | -1.06M | -4.38M | -1.37M |
Balance Sheet | |||||
| Total Assets | 4.28M | 3.70M | 4.21M | 4.09M | 3.78M |
| Cash, Cash Equivalents and Short-Term Investments | 126.00K | 64.00K | 73.00K | 110.00K | 196.00K |
| Total Debt | 1.39M | 666.00K | 225.00K | 151.00K | 158.00K |
| Total Liabilities | 2.86M | 1.39M | 793.00K | 747.00K | 355.00K |
| Stockholders Equity | 1.42M | 2.31M | 3.42M | 3.34M | 3.42M |
Cash Flow | |||||
| Free Cash Flow | -1.46M | -1.26M | -1.19M | -819.00K | -1.44M |
| Operating Cash Flow | -1.46M | -1.14M | -1.18M | -809.00K | -1.20M |
| Investing Cash Flow | -57.00K | 112.00K | -5.00K | -118.00K | -243.00K |
| Financing Cash Flow | 1.58M | 1.02M | 1.13M | 841.00K | 1.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | £4.12M | -1.28 | -44.38% | ― | 23.31% | 50.00% | |
46 Neutral | £10.23M | -1.49 | -10.34% | ― | ― | ― | |
43 Neutral | £4.33M | -1.78 | -68.64% | ― | 161.90% | -9.24% | |
41 Neutral | £4.05M | -1.15 | -44.29% | ― | ― | 75.00% | |
41 Neutral | £6.97M | -2,196.99 | -0.07% | ― | ― | 57.33% |