| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 62.00K | 42.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 11.00K | -24.00K | -16.00K | -22.00K | -2.00K | -23.00K |
| EBITDA | -1.91M | -1.53M | -992.00K | -4.35M | -1.35M | -241.00K |
| Net Income | -1.81M | -1.62M | -1.06M | -4.38M | -1.37M | -281.00K |
Balance Sheet | ||||||
| Total Assets | 3.65M | 3.70M | 4.21M | 4.09M | 3.78M | 3.65M |
| Cash, Cash Equivalents and Short-Term Investments | 47.00K | 64.00K | 73.00K | 110.00K | 196.00K | 52.00K |
| Total Debt | 754.00K | 666.00K | 225.00K | 151.00K | 158.00K | 219.00K |
| Total Liabilities | 1.85M | 1.39M | 793.00K | 747.00K | 355.00K | 329.00K |
| Stockholders Equity | 1.80M | 2.31M | 3.42M | 3.34M | 3.42M | 3.32M |
Cash Flow | ||||||
| Free Cash Flow | -1.05M | -1.26M | -1.19M | -819.00K | -1.44M | -959.00K |
| Operating Cash Flow | -976.00K | -1.14M | -1.18M | -809.00K | -1.20M | -528.00K |
| Investing Cash Flow | 179.00K | 112.00K | -5.00K | -118.00K | -243.00K | -431.00K |
| Financing Cash Flow | 965.00K | 1.02M | 1.13M | 841.00K | 1.59M | 767.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | £4.25M | -1.28 | -44.38% | ― | 1.77% | 33.33% | |
46 Neutral | £14.74M | ― | -10.34% | ― | -93.51% | 12.50% | |
45 Neutral | £4.86M | -1.67 | -68.64% | ― | ― | ― | |
43 Neutral | £4.29M | -0.78 | -44.29% | ― | ― | ― | |
41 Neutral | £3.12M | -2,196.99 | -0.07% | ― | ― | ― |