| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 317.85M | 269.44M | 218.23M | 163.85M | 145.83M |
| Gross Profit | 317.85M | 269.44M | 218.23M | 163.85M | 145.83M |
| EBITDA | 142.84M | 116.61M | 90.99M | 62.60M | 59.83M |
| Net Income | 105.12M | 84.30M | 68.22M | 46.74M | 43.82M |
Balance Sheet | |||||
| Total Assets | 303.08M | 288.88M | 234.32M | 165.78M | 162.34M |
| Cash, Cash Equivalents and Short-Term Investments | 188.19M | 196.65M | 146.30M | 84.03M | 97.06M |
| Total Debt | 12.06M | 13.18M | 12.41M | 13.96M | 15.59M |
| Total Liabilities | 85.63M | 84.89M | 68.28M | 32.38M | 31.63M |
| Stockholders Equity | 217.45M | 203.99M | 166.04M | 133.39M | 130.71M |
Cash Flow | |||||
| Free Cash Flow | 84.05M | 93.34M | 99.84M | 42.62M | 44.21M |
| Operating Cash Flow | 86.48M | 96.29M | 101.41M | 46.00M | 47.75M |
| Investing Cash Flow | 4.36M | 3.96M | -1.11M | -3.38M | -6.11M |
| Financing Cash Flow | -99.31M | -49.90M | -38.03M | -52.59M | -30.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £2.40B | 20.62 | 8.35% | 3.40% | -28.04% | -102.43% | |
72 Outperform | £210.75M | 13.32 | 7.58% | 5.14% | -13.29% | 63.87% | |
72 Outperform | £1.04B | 22.35 | 23.86% | 3.11% | 7.13% | -1.52% | |
70 Outperform | £2.09B | 17.89 | 4.75% | 4.91% | 14.05% | -3.07% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £2.21B | 52.21 | -3.61% | 1.03% | 16.90% | -165.00% | |
65 Neutral | £1.92B | 21.09 | 49.89% | 2.43% | 17.97% | 25.51% |