Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 152.29M | $ 149.51M | $ 139.73M | $ 124.79M | $ 56.09M |
Gross Profit | $ 119.01M | $ 114.25M | $ 103.96M | $ 96.39M | $ 42.98M |
Operating Income | $ 13.16M | $ 9.94M | $ 12.75M | $ 13.52M | $ -30.35M |
EBITDA | $ 21.91M | $ 21.07M | $ 25.33M | $ 28.11M | $ -13.11M |
Net Income | $ 9.08M | $ 7.69M | $ 10.06M | $ 22.02M | $ -29.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 42.77M | $ 51.81M | $ 64.66M | $ 64.05M | $ 56.35M |
Total Assets | $ 263.38M | $ 273.97M | $ 228.10M | $ 229.86M | $ 224.43M |
Total Debt | $ 15.47M | $ 22.32M | $ 1.22M | $ 3.74M | $ 31.65M |
Net Debt | $ -27.29M | $ -29.50M | $ -63.44M | $ -60.31M | $ -24.70M |
Total Liabilities | $ 66.54M | $ 80.47M | $ 42.71M | $ 46.67M | $ 66.81M |
Stockholders' Equity | $ 196.84M | $ 193.50M | $ 185.39M | $ 183.19M | $ 157.62M |
Cash Flow | |||||
Free Cash Flow | $ 9.00M | $ 22.20M | $ 10.45M | $ 37.43M | $ -17.92M |
Operating Cash Flow | $ 12.05M | $ 25.69M | $ 14.47M | $ 39.11M | $ -14.51M |
Investing Cash Flow | $ -2.35M | $ -52.64M | $ -3.79M | $ -1.64M | $ -3.88M |
Financing Cash Flow | $ -17.15M | $ 12.46M | $ -7.55M | $ -30.00M | $ 54.15M |