tiprankstipranks
Trending News
More News >
Marston's PLC (GB:92IP)
LSE:92IP
UK Market
Advertisement

Marston's (92IP) AI Stock Analysis

Compare
2 Followers

Top Page

GB:92IP

Marston's

(LSE:92IP)

Rating:50Neutral
Price Target:
Marston's overall stock score is weighed down significantly by stagnant technical indicators and poor valuation metrics, compounded by ongoing net losses. While there is some operational recovery and strong cash flow management, these positives are overshadowed by high leverage and lack of profitability.

Marston's (92IP) vs. iShares MSCI United Kingdom ETF (EWC)

Marston's Business Overview & Revenue Model

Company DescriptionMarston's PLC is a beer brewer and pub operator. It operates more than 1,500 pubs across the United Kingdom under brand names including Marston's Two For One, Milestone Rotisserie, Pitcher & Piano, and Revere. It also licenses and franchises more than 500 other taverns, and it has some locations that offer lodging. The company has five breweries that distribute its beer brands for sale to both out-of-home and at-home customers. Its key beer brands include Hobgoblin, Marston's Pedigree, Wainwright, Ringwood, Brakspear, and Banks's. Roughly 20% of the company's revenue comes from the brewing business; the rest comes from its pub businesses. Virtually all revenue is generated in the United Kingdom.
How the Company Makes MoneyMarston's PLC primarily generates revenue through its pub operations, which include both managed and franchised establishments. The company earns money from the sale of food and beverages, including its own brews produced from its brewery operations. A significant portion of its income also comes from rental and franchise fees from its leased and franchised pubs. Additionally, Marston's hotels and inns contribute to its earnings through room bookings and associated services. Partnerships with other beverage and food brands, as well as strategic property management, further bolster its financial performance.

Marston's Financial Statement Overview

Summary
Marston's financial health displays a mix of strengths and weaknesses. Revenue growth and improved margins suggest operational recovery, while high leverage and ongoing net losses raise concerns. The cash flow profile is strong, indicating effective cash management strategies. To enhance financial stability, reducing leverage and achieving net profitability are crucial.
Income Statement
65
Positive
Marston's has shown a commendable recovery in revenue over recent years, with a notable revenue growth rate of 3.02% from 2023 to 2024. The gross profit margin improved to 54.43% in 2024, indicating effective cost management. However, the company faces challenges in profitability, evidenced by a negative net profit margin of -2.06% in 2024, and persistent net losses since 2020. While the EBIT margin improved to 16.89% in 2024, the negative net income remains a concern.
Balance Sheet
58
Neutral
The company's balance sheet reveals a high debt-to-equity ratio of 1.99 in 2024, highlighting significant leverage that could pose risks in adverse market conditions. The equity ratio improved slightly to 29.58% in 2024, suggesting a moderately stable capital structure. However, the return on equity is negative due to ongoing net losses, signaling challenges in generating shareholder value.
Cash Flow
72
Positive
Marston's shows strong cash flow management, with a notable free cash flow growth rate of 112.36% from 2023 to 2024. The operating cash flow to net income ratio is substantially positive, indicating robust operational efficiency despite net losses. The free cash flow to net income ratio also reflects a positive cash position relative to net earnings.
BreakdownTTMSep 2024Sep 2023Sep 2022Sep 2021Sep 2020
Income Statement
Total Revenue893.40M898.60M872.30M799.60M401.70M515.50M
Gross Profit444.40M489.10M435.70M379.60M115.10M202.10M
EBITDA166.95M166.20M125.20M164.30M-34.20M-87.10M
Net Income-17.10M-18.50M-9.30M137.20M-128.30M-348.50M
Balance Sheet
Total Assets2.41B2.21B2.45B2.52B2.47B2.53B
Cash, Cash Equivalents and Short-Term Investments25.20M45.50M27.60M30.70M35.40M42.60M
Total Debt1.56B1.30B1.60B1.62B1.64B1.68B
Total Liabilities1.81B1.56B1.81B1.87B2.06B2.28B
Stockholders Equity601.50M654.80M640.10M648.10M406.40M248.90M
Cash Flow
Free Cash Flow116.10M161.20M75.90M63.90M-11.90M92.80M
Operating Cash Flow162.20M207.40M141.20M134.00M34.70M156.50M
Investing Cash Flow-5.00M211.90M-9.80M-28.20M198.20M15.40M
Financing Cash Flow-151.40M-401.40M-132.60M-110.30M-241.40M-168.80M

Marston's Peers Comparison

Overall Rating
UnderperformOutperform
Sector (62)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
79
Outperform
£1.64B9.786.90%1.95%275.56%
79
Outperform
£322.38M12.426.45%3.35%4.79%223.72%
72
Outperform
£8.11M5.5610.60%1.28%2.76%
67
Neutral
£492.61M57.221.27%2.55%24.95%-153.58%
66
Neutral
£802.51M14.4316.38%1.99%3.70%57.10%
62
Neutral
$16.51B10.46-8.28%3.32%1.44%-22.58%
50
Neutral
£271.09M
* Consumer Cyclical Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
GB:92IP
Marston's
95.00
0.00
0.00%
GB:FSTA
Fuller Smith & Turner
594.00
-87.26
-12.81%
GB:HVT
Heavitree Brewery
215.00
-41.92
-16.32%
GB:MAB
Mitchells & Butlers
272.00
-30.00
-9.93%
GB:JDW
J D Wetherspoon
734.00
19.83
2.78%
GB:YNGA
Young & Co'S Brewery
890.00
-96.08
-9.74%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Feb 10, 2025