| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 275.46M | 275.46M | 262.08M | 251.43M | 223.93M | 165.09M |
| Gross Profit | 34.69M | 34.69M | 28.99M | 33.58M | 31.95M | 22.78M |
| EBITDA | 5.11M | 5.11M | 3.25M | 6.92M | 7.12M | 4.48M |
| Net Income | 176.00K | 176.00K | -1.20M | 2.52M | 3.00M | 1.41M |
Balance Sheet | ||||||
| Total Assets | 101.71M | 101.71M | 99.54M | 100.03M | 84.49M | 94.82M |
| Cash, Cash Equivalents and Short-Term Investments | 3.76M | 3.76M | 438.00K | 4.23M | 2.76M | 5.74M |
| Total Debt | 37.09M | 37.09M | 35.80M | 33.58M | 26.41M | 38.44M |
| Total Liabilities | 71.79M | 71.79M | 70.81M | 68.37M | 49.76M | 67.23M |
| Stockholders Equity | 29.92M | 29.92M | 28.74M | 31.66M | 34.73M | 27.59M |
Cash Flow | ||||||
| Free Cash Flow | -1.37M | -1.37M | -2.46M | 3.33M | 553.00K | 6.33M |
| Operating Cash Flow | -303.00K | -303.00K | 119.00K | 4.24M | 3.39M | 6.72M |
| Investing Cash Flow | 3.83M | 3.83M | -2.33M | -716.00K | -2.65M | -209.00K |
| Financing Cash Flow | -208.00K | -208.00K | -1.57M | -2.05M | -3.71M | -2.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £2.72B | 7.03 | 23.07% | 3.52% | -15.99% | 69.97% | |
73 Outperform | £381.10M | 5.32 | 9.91% | ― | -0.08% | ― | |
69 Neutral | £194.90M | 12.15 | 4.51% | 3.24% | -0.17% | -10.96% | |
68 Neutral | £37.67M | 14.82 | 8.50% | ― | -6.24% | -82.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | £12.95M | ― | ― | 8.80% | ― | ― | |
51 Neutral | £123.76M | 42.62 | 16.70% | 1.42% | 20.64% | ― |