Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.06B | $ 5.60B | $ 4.61B | $ 2.93B | $ 1.58B |
Gross Profit | $ 3.52B | $ 2.75B | $ 2.48B | $ 1.54B | $ 865.64M |
Operating Income | $ -1.42B | $ -822.30M | $ 268.64M | $ 90.15M | $ -141.15M |
EBITDA | $ -8.00M | $ -729.00M | $ 334.95M | $ 160.21M | $ -105.50M |
Net Income | $ 132.00M | $ -3.46B | $ 2.91B | $ 319.51M | $ -124.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.01B | $ 5.05B | $ 7.77B | $ 6.39B | $ 2.46B |
Total Assets | $ 11.30B | $ 10.76B | $ 13.34B | $ 7.76B | $ 3.49B |
Total Debt | $ 1.15B | $ 1.40B | $ 1.17B | $ 912.89M | $ 151.71M |
Net Debt | $ -263.00M | $ -252.72M | $ -1.33B | $ -1.79B | $ -498.21M |
Total Liabilities | $ 2.23B | $ 2.52B | $ 2.21B | $ 1.36B | $ 473.75M |
Stockholders' Equity | $ 9.07B | $ 8.24B | $ 11.13B | $ 6.40B | $ 3.02B |
Cash Flow | |||||
Free Cash Flow | $ 905.00M | $ -186.47M | $ 453.64M | $ 382.96M | $ 8.22M |
Operating Cash Flow | $ 944.00M | $ -136.45M | $ 504.43M | $ 424.96M | $ 70.61M |
Investing Cash Flow | $ -1.24B | $ -718.57M | $ -2.35B | $ -1.93B | $ -569.48M |
Financing Cash Flow | $ 60.00M | $ 17.55M | $ 1.65B | $ 3.56B | $ 736.35M |