| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.99B | € 2.09B | € 1.86B | € 1.87B | € 1.52B |
| Gross Profit | € 601.09M | € 756.27M | € 641.34M | € 639.88M | € 509.32M |
| Operating Income | € 197.02M | € 225.99M | € 194.06M | € 235.96M | € 165.87M |
| EBITDA | € 1.99B | € 363.25M | € 284.98M | € 337.97M | € 244.18M |
| Net Income | € 90.00M | € 89.07M | € 62.93M | € 94.39M | € 33.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.02B | € 568.61M | € 249.74M | € 323.58M | € 252.12M |
| Total Assets | € 2.75B | € 2.43B | € 1.99B | € 2.13B | € 1.73B |
| Total Debt | € 1.62B | € 1.12B | € 1.16B | € 1.14B | € 896.40M |
| Net Debt | € 603.36M | € 565.01M | € 908.53M | € 828.00M | € 645.60M |
| Total Liabilities | € 2.53B | € 2.17B | € 1.84B | € 1.98B | € 1.66B |
| Stockholders' Equity | € 175.81M | € 222.71M | € 154.51M | € 148.63M | € 77.20M |
| Cash Flow | |||||
| Free Cash Flow | € 116.20M | € 169.26M | € 127.44M | € 173.99M | € 173.85M |
| Operating Cash Flow | € 209.72M | € 270.58M | € 233.45M | € 250.78M | € 241.07M |
| Investing Cash Flow | € -89.37M | € -99.60M | € -126.52M | € -68.76M | € -46.13M |
| Financing Cash Flow | € 359.51M | € 149.05M | € -156.25M | € -14.09M | € -321.21M |