Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 4.73B | CHF 4.51B | CHF 4.32B | CHF 4.15B | CHF 4.02B |
Gross Profit | CHF 1.88B | CHF 591.40M | CHF 553.50M | CHF 544.90M | CHF 513.60M |
Operating Income | CHF 0.00 | CHF 164.80M | CHF 162.90M | CHF 162.40M | CHF 155.60M |
EBITDA | CHF 351.20M | CHF 335.70M | CHF 320.30M | CHF 322.30M | CHF 312.90M |
Net Income | CHF 123.70M | CHF 129.60M | CHF 127.80M | CHF 127.40M | CHF 118.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 170.80M | CHF 425.70M | CHF 315.70M | CHF 187.20M | CHF 180.50M |
Total Assets | CHF 3.20B | CHF 3.27B | CHF 3.08B | CHF 2.80B | CHF 2.74B |
Total Debt | CHF 1.02B | CHF 1.23B | CHF 1.06B | CHF 867.70M | CHF 868.60M |
Net Debt | CHF 853.10M | CHF 802.30M | CHF 744.20M | CHF 682.40M | CHF 690.10M |
Total Liabilities | CHF 1.60B | CHF 1.77B | CHF 1.60B | CHF 1.38B | CHF 1.38B |
Stockholders' Equity | CHF 1.60B | CHF 1.51B | CHF 1.47B | CHF 1.41B | CHF 1.36B |
Cash Flow | |||||
Free Cash Flow | CHF -11.50M | CHF -18.40M | CHF -13.80M | CHF 54.60M | CHF 13.30M |
Operating Cash Flow | CHF 301.30M | CHF 311.70M | CHF 241.40M | CHF 293.50M | CHF 246.00M |
Investing Cash Flow | CHF -311.00M | CHF -325.90M | CHF -254.80M | CHF -246.60M | CHF -225.90M |
Financing Cash Flow | CHF -245.50M | CHF 124.90M | CHF 144.70M | CHF -39.60M | CHF -43.00M |