Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 79.07M | € 88.09M | € 78.46M | € 70.36M | € 64.72M |
Gross Profit | € 67.30M | € 19.12M | € 31.10M | € 28.82M | € 21.11M |
Operating Income | € 1.05M | € 5.51M | € -19.01M | € -2.60M | € -11.39M |
EBITDA | € 6.67M | € 11.47M | € 35.26M | € -1.57M | € -5.97M |
Net Income | € -2.88M | € 1.03M | € 17.34M | € -12.95M | € -21.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.09M | € 6.91M | € 3.79M | € 4.80M | € 4.89M |
Total Assets | € 164.70M | € 170.60M | € 180.13M | € 193.07M | € 198.42M |
Total Debt | € 42.87M | € 44.88M | € 42.81M | € 109.35M | € 106.89M |
Net Debt | € 38.78M | € 37.97M | € 39.02M | € 104.55M | € 101.99M |
Total Liabilities | € 143.74M | € 146.15M | € 156.77M | € 205.05M | € 197.60M |
Stockholders' Equity | € 8.54M | € 11.22M | € 10.92M | € -23.36M | € -9.95M |
Cash Flow | |||||
Free Cash Flow | € -8.74M | € -2.09M | € 28.08M | € -6.60M | € -105.00K |
Operating Cash Flow | € -3.56M | € 3.25M | € 31.98M | € -2.71M | € 6.42M |
Investing Cash Flow | € -5.34M | € -5.18M | € -3.24M | € -2.92M | € -6.20M |
Financing Cash Flow | € 6.09M | € 5.05M | € -29.74M | € 5.53M | € 2.55M |