| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 543.00K | € 296.00K | € 312.00K | € 1.00M |
| Gross Profit | € -196.00K | € 543.00K | € 296.00K | € 987.00K | € 1.00M |
| Operating Income | € -8.27M | € -7.04M | € -2.32M | € -1.19M | € -15.02M |
| EBITDA | € -4.84M | € -6.80M | € -2.26M | € -864.00K | € -14.83M |
| Net Income | € -4.77M | € -28.78M | € -2.04M | € -984.00K | € -11.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 391.00K | € 117.00K | € 1.85M | € 759.00K | € 14.65M |
| Total Assets | € 4.74M | € 9.56M | € 29.32M | € 19.77M | € 24.84M |
| Total Debt | € 27.73M | € 28.52M | € 23.79M | € 3.52M | € 14.80M |
| Net Debt | € 27.34M | € 28.40M | € 18.99M | € 11.29M | € 149.00K |
| Total Liabilities | € 31.55M | € 32.26M | € 26.20M | € 26.54M | € 21.51M |
| Stockholders' Equity | € -25.07M | € -22.91M | € 3.53M | € -2.67M | € 3.33M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € -3.47M | € -1.92M | € -12.99M | € -16.18M |
| Operating Cash Flow | € -2.23M | € -3.47M | € -1.91M | € -12.78M | € -16.08M |
| Investing Cash Flow | € 31.00K | € 6.00K | € 1.95M | € -204.00K | € 11.91M |
| Financing Cash Flow | € 2.48M | € 1.74M | € 1.04M | € 1.17M | € 10.19M |