| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.43B | € 1.32B | € 1.02B | € 1.02B | € 1.23B |
| Gross Profit | € 542.55M | € 506.99M | € 388.41M | € 309.99M | € 440.69M |
| Operating Income | € 384.61M | € 333.92M | € 282.41M | € 200.84M | € 372.44M |
| EBITDA | € 435.80M | € 384.82M | € 279.74M | € 243.50M | € 331.30M |
| Net Income | € 266.24M | € 227.92M | € 148.88M | € 120.80M | € 238.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 692.91M | € 649.16M | € 207.55M | € 499.27M | € 585.30M |
| Total Assets | € 2.95B | € 2.69B | € 2.39B | € 2.33B | € 2.53B |
| Total Debt | € 818.14M | € 611.30M | € 621.98M | € 591.84M | € 595.99M |
| Net Debt | € 248.25M | € 304.42M | € 452.50M | € 116.63M | € 10.70M |
| Total Liabilities | € 1.05B | € 1.03B | € 948.90M | € 943.47M | € 1.09B |
| Stockholders' Equity | € 1.88B | € 1.64B | € 1.43B | € 1.39B | € 1.45B |
| Cash Flow | |||||
| Free Cash Flow | € 411.85M | € 281.82M | € -128.06M | € 79.75M | € 410.62M |
| Operating Cash Flow | € 413.08M | € 282.14M | € -125.83M | € 83.80M | € 413.04M |
| Investing Cash Flow | € -3.59M | € -25.14M | € -63.96M | € -3.98M | € -2.40M |
| Financing Cash Flow | € -146.48M | € -119.59M | € -116.39M | € -190.53M | € -112.70M |