Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 13.88M | € 17.28M | € 164.21M | € 216.29M | € 367.20M |
Gross Profit | € 10.17M | € -3.35M | € 86.30M | € 110.52M | € 250.91M |
Operating Income | € -3.16M | € -11.65M | € -54.13M | € -60.45M | € -36.88M |
EBITDA | € -2.24M | € -10.58M | € -24.77M | € -40.28M | € -11.41M |
Net Income | € -1.67M | € 194.14M | € -60.47M | € -144.15M | € -43.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.22M | € 2.01M | € 5.40M | € 10.09M | € 16.75M |
Total Assets | € 6.33M | € 12.13M | € 75.72M | € 197.01M | € 326.59M |
Total Debt | € 0.00 | € 2.82M | € 152.38M | € 175.43M | € 191.64M |
Net Debt | € -1.22M | € 809.00K | € 146.97M | € 165.34M | € 174.89M |
Total Liabilities | € 9.97M | € 17.25M | € 281.78M | € 360.30M | € 377.74M |
Stockholders' Equity | € -3.65M | € -5.13M | € -206.06M | € -163.29M | € -51.15M |
Cash Flow | |||||
Free Cash Flow | € -1.20M | € -21.85M | € 7.81M | € -11.50M | € -19.38M |
Operating Cash Flow | € -1.15M | € -21.83M | € 10.67M | € -2.75M | € -12.59M |
Investing Cash Flow | € 59.00K | € -15.00K | € -2.86M | € -7.13M | € -5.69M |
Financing Cash Flow | € 295.00K | € 18.00M | € -7.81M | € -2.54M | € 7.86M |