| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.96B | € 5.86B | € 4.23B | € 3.42B | € 2.84B |
| Gross Profit | € 456.01M | € 1.18B | € 960.68M | € 623.61M | € 481.83M |
| Operating Income | € 430.99M | € 321.61M | € 216.54M | € 170.07M | € 163.73M |
| EBITDA | € 498.38M | € 399.19M | € 257.73M | € 257.56M | € 227.96M |
| Net Income | € 260.27M | € 198.68M | € 125.36M | € 89.89M | € 83.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.37B | € 1.16B | € 917.09M | € 762.46M | € 677.10M |
| Total Assets | € 8.16B | € 7.41B | € 6.34B | € 5.39B | € 5.21B |
| Total Debt | € 761.07M | € 994.28M | € 862.57M | € 897.79M | € 876.65M |
| Net Debt | € -611.54M | € -159.50M | € -52.94M | € 135.32M | € 199.55M |
| Total Liabilities | € 7.39B | € 6.77B | € 5.76B | € 4.86B | € 4.68B |
| Stockholders' Equity | € 712.84M | € 595.79M | € 526.84M | € 491.57M | € 493.25M |
| Cash Flow | |||||
| Free Cash Flow | € 243.19M | € 274.73M | € 335.16M | € 251.38M | € 165.90M |
| Operating Cash Flow | € 261.25M | € 284.94M | € 369.70M | € 275.78M | € 196.50M |
| Investing Cash Flow | € -66.21M | € -51.56M | € -58.97M | € -25.22M | € -31.02M |
| Financing Cash Flow | € 23.79M | € 4.90M | € -155.83M | € -165.20M | € -193.71M |