Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 560.72M | € 582.27M | € 488.05M | € 397.23M | € 473.08M |
Gross Profit | € 91.54M | € 247.87M | € 224.80M | € 177.49M | € 77.95M |
Operating Income | € 38.99M | € 53.13M | € 45.71M | € 16.92M | € 34.77M |
EBITDA | € 59.29M | € 69.27M | € 61.69M | € 31.12M | € 50.27M |
Net Income | € 20.89M | € 33.82M | € 26.86M | € 6.88M | € 16.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 34.46M | € 36.25M | € 57.71M | € 48.00M | € 30.87M |
Total Assets | € 468.96M | € 473.91M | € 449.54M | € 390.82M | € 516.23M |
Total Debt | € 105.08M | € 94.99M | € 95.61M | € 97.93M | € 158.29M |
Net Debt | € 70.61M | € 58.74M | € 37.90M | € 49.94M | € 127.42M |
Total Liabilities | € 191.31M | € 199.21M | € 193.80M | € 163.05M | € 264.81M |
Stockholders' Equity | € 271.72M | € 264.60M | € 243.27M | € 215.64M | € 235.86M |
Cash Flow | |||||
Free Cash Flow | € 14.69M | € -1.81M | € 43.80M | € 48.73M | € 23.46M |
Operating Cash Flow | € 32.18M | € 10.69M | € 51.70M | € 59.65M | € 38.55M |
Investing Cash Flow | € -21.75M | € -10.41M | € -31.99M | € -4.24M | € -15.50M |
Financing Cash Flow | € -12.21M | € -21.88M | € -11.42M | € -34.43M | € -21.52M |