Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 9.26M | $ 5.55M | $ 6.35M | $ 5.04M | $ 5.67M |
Operating Income | $ -8.43M | $ -10.09M | $ -9.45M | $ -8.56M | $ -6.44M |
EBITDA | $ -7.03M | $ -9.97M | $ -7.79M | $ -1.49M | $ -6.05M |
Net Income | $ -9.32M | $ -13.87M | $ -12.63M | $ -6.27M | $ -6.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 26.32M | $ 29.01M | $ 24.83M | $ 27.42M | $ 19.75M |
Total Debt | $ 6.25M | $ 5.98M | $ 9.57M | $ 9.48M | $ 557.00K |
Net Debt | $ -293.00K | $ -3.15M | $ 5.53M | $ -735.00K | $ -12.07M |
Total Liabilities | $ 8.75M | $ 8.40M | $ 13.32M | $ 14.75M | $ 3.37M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -8.45M | $ -10.12M | $ -13.52M | $ -15.59M | $ -9.29M |
Operating Cash Flow | $ -7.95M | $ -9.46M | $ -9.65M | $ -8.14M | $ -5.33M |
Investing Cash Flow | |||||
Financing Cash Flow |