| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.04B | € 1.16B | € 1.25B | € 1.14B | € 876.51M |
| Gross Profit | € 740.01M | € 839.43M | € 901.12M | € 780.94M | € 551.31M |
| Operating Income | € -49.00M | € 72.02M | € 127.94M | € 143.48M | € -62.77M |
| EBITDA | € 130.50M | € 241.85M | € 287.84M | € 299.03M | € 122.08M |
| Net Income | € -68.09M | € 26.06M | € 69.61M | € 78.65M | € -66.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 238.19M | € 304.26M | € 401.35M | € 511.80M | € 328.16M |
| Total Assets | € 1.70B | € 1.81B | € 1.72B | € 1.85B | € 1.71B |
| Total Debt | € 789.64M | € 791.17M | € 604.59M | € 736.36M | € 753.91M |
| Net Debt | € 551.44M | € 522.18M | € 213.23M | € 224.57M | € 426.03M |
| Total Liabilities | € 1.08B | € 1.09B | € 944.88M | € 1.06B | € 1.00B |
| Stockholders' Equity | € 619.09M | € 721.17M | € 751.81M | € 764.31M | € 693.58M |
| Cash Flow | |||||
| Free Cash Flow | € 99.89M | € 45.76M | € 211.21M | € 331.64M | € 58.52M |
| Operating Cash Flow | € 170.62M | € 117.50M | € 267.07M | € 376.13M | € 88.33M |
| Investing Cash Flow | € -85.85M | € -96.97M | € -65.86M | € -30.89M | € -37.39M |
| Financing Cash Flow | € -111.91M | € -150.09M | € -323.28M | € -160.29M | € 47.26M |