| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 22.87B | € 21.83B | € 21.07B | € 21.33B | € 37.08B |
| Gross Profit | € 5.69B | € 5.38B | € 4.97B | € 5.20B | € 9.81B |
| Operating Income | € 2.18B | € 1.84B | € 1.34B | € 1.50B | € 3.60B |
| EBITDA | € 3.30B | € 3.04B | € 2.74B | € 2.65B | € 6.25B |
| Net Income | € 1.26B | € 471.00M | € -594.00M | € 1.37B | € 1.82B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.58B | € 2.05B | € 2.56B | € 2.35B | € 2.75B |
| Total Assets | € 41.40B | € 43.55B | € 45.28B | € 76.42B | € 71.96B |
| Total Debt | € 11.93B | € 13.58B | € 15.83B | € 27.76B | € 27.16B |
| Net Debt | € 10.35B | € 11.53B | € 13.27B | € 25.59B | € 24.55B |
| Total Liabilities | € 21.63B | € 23.26B | € 25.63B | € 44.20B | € 42.67B |
| Stockholders' Equity | € 19.10B | € 19.54B | € 19.00B | € 20.41B | € 19.00B |
| Cash Flow | |||||
| Free Cash Flow | € 1.20B | € 1.52B | € 3.32B | € 2.28B | € 3.03B |
| Operating Cash Flow | € 2.69B | € 2.45B | € 4.46B | € 4.20B | € 5.08B |
| Investing Cash Flow | € -942.00M | € -510.00M | € -3.19B | € -2.61B | € -2.82B |
| Financing Cash Flow | € -2.42B | € -2.18B | € -1.38B | € -1.60B | € -1.45B |