| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 269.85M | € 258.36M | € 233.42M | € 226.00M | € 187.50M |
| Gross Profit | € 60.76M | € 66.56M | € 56.81M | € 57.79M | € 37.48M |
| Operating Income | € 15.26M | € 23.10M | € 18.41M | € 21.37M | € 5.57M |
| EBITDA | € 32.00M | € 37.80M | € 32.26M | € 35.62M | € 22.07M |
| Net Income | € 1.78M | € 8.08M | € 6.85M | € 15.05M | € 3.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 17.51M | € 21.96M | € 16.68M | € 51.98M | € 49.26M |
| Total Assets | € 495.86M | € 477.34M | € 418.09M | € 1.82B | € 1.82B |
| Total Debt | € 147.31M | € 158.51M | € 144.06M | € 150.64M | € 152.66M |
| Net Debt | € 129.80M | € 136.55M | € 127.37M | € 197.31M | € 206.80M |
| Total Liabilities | € 387.05M | € 368.57M | € 314.82M | € 1.62B | € 1.66B |
| Stockholders' Equity | € 108.61M | € 108.67M | € 103.25M | € 102.06M | € 87.07M |
| Cash Flow | |||||
| Free Cash Flow | € 19.82M | € 3.81M | € -15.75M | € 4.46M | € 33.13M |
| Operating Cash Flow | € 46.44M | € 26.16M | € 124.00K | € 15.75M | € 40.21M |
| Investing Cash Flow | € -27.09M | € -23.64M | € -15.78M | € -6.95M | € -7.11M |
| Financing Cash Flow | € -23.80M | € 2.76M | € -19.64M | € -6.07M | € 8.67M |