| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 31.37M | € 19.78M | € 14.29M | € 15.42M | € 22.78M |
| Gross Profit | € 2.78M | € 317.00K | € 3.16M | € 3.15M | € 5.93M |
| Operating Income | € 1.05M | € -1.34M | € -2.64M | € -4.22M | € -2.17M |
| EBITDA | € 2.43M | € -1.78M | € -1.20M | € -8.65M | € -1.29M |
| Net Income | € 774.00K | € -2.61M | € -1.21M | € -8.58M | € -3.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 10.21M | € 10.55M | € 12.06M | € 15.96M | € 8.96M |
| Total Assets | € 24.36M | € 26.14M | € 19.38M | € 24.05M | € 20.16M |
| Total Debt | € 8.04M | € 11.55M | € 7.07M | € 11.59M | € 12.43M |
| Net Debt | € -1.97M | € 1.20M | € -8.05M | € -4.37M | € 3.12M |
| Total Liabilities | € 19.52M | € 25.52M | € 19.41M | € 26.80M | € 25.53M |
| Stockholders' Equity | € -890.00K | € -4.34M | € -4.57M | € -6.92M | € -11.41M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € -4.35M | € -5.06M | € -5.38M | € -1.92M |
| Operating Cash Flow | € 1.03M | € -4.02M | € -4.72M | € -5.01M | € -1.91M |
| Investing Cash Flow | € -534.00K | € -4.95M | € 1.75M | € -360.00K | € -1.08M |
| Financing Cash Flow | € -843.00K | € 7.46M | € -938.00K | € 12.36M | € 5.50M |