Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | |||||
EBITDA | - | - | - | - | - |
Net Income | $ 6.08M | $ 2.39M | $ 814.00K | $ -1.12M | $ 3.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 116.48M | $ 59.47M | $ 51.68M | $ 44.35M | $ 69.67M |
Total Debt | $ 6.33M | $ 2.40M | $ 3.74M | $ 66.00K | $ 107.00K |
Net Debt | $ 6.33M | $ 2.40M | $ 3.74M | $ 66.00K | $ 107.00K |
Total Liabilities | $ 87.08M | $ 34.53M | $ 26.73M | $ 18.57M | $ 52.00M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 10.36M | $ 6.94M | $ 1.34M | $ -550.00K | $ 5.30M |
Operating Cash Flow | $ 10.86M | $ 7.71M | $ 1.95M | $ 5.22M | $ 5.99M |
Investing Cash Flow | |||||
Financing Cash Flow |