| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.73B | € 1.88B | € 2.11B | € 1.57B | € 1.25B |
| Gross Profit | € 358.95M | € 417.73M | € 412.76M | € 259.55M | € 209.09M |
| Operating Income | € 138.88M | € 161.18M | € 162.59M | € 99.61M | € 70.52M |
| EBITDA | € 228.29M | € 248.32M | € 234.75M | € 149.27M | € 115.61M |
| Net Income | € 50.95M | € 77.35M | € 79.93M | € 61.08M | € 36.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 311.47M | € 311.18M | € 251.65M | € 248.60M | € 167.32M |
| Total Assets | € 1.66B | € 1.71B | € 1.66B | € 1.50B | € 1.01B |
| Total Debt | € 792.31M | € 774.21M | € 710.54M | € 769.47M | € 370.07M |
| Net Debt | € 497.81M | € 473.48M | € 464.27M | € 526.01M | € 204.85M |
| Total Liabilities | € 1.17B | € 1.18B | € 1.19B | € 1.06B | € 643.20M |
| Stockholders' Equity | € 491.95M | € 523.46M | € 473.05M | € 440.54M | € 370.22M |
| Cash Flow | |||||
| Free Cash Flow | € 97.77M | € 143.21M | € 141.04M | € 117.14M | € 15.00M |
| Operating Cash Flow | € 139.07M | € 200.65M | € 202.73M | € 153.39M | € 39.65M |
| Investing Cash Flow | € -64.74M | € -97.42M | € -13.78M | € -431.68M | € -21.86M |
| Financing Cash Flow | € -66.86M | € -49.04M | € -180.87M | € 353.30M | € -31.59M |