Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 421.72M | € 450.38M | € 427.12M | € 341.95M | € 382.86M |
Gross Profit | € 453.70M | € 450.38M | € 427.12M | € 341.95M | € 382.86M |
Operating Income | € 406.13M | € 377.94M | € 152.20M | € 73.11M | € 106.62M |
EBITDA | € 0.00 | € 0.00 | € 169.72M | € 92.10M | € 121.93M |
Net Income | € 116.40M | € 145.08M | € 117.09M | € 48.08M | € 74.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 110.91M | € 166.57M | € 116.57M | € 142.66M | € 155.75M |
Total Assets | € 25.89B | € 26.38B | € 24.91B | € 23.53B | € 21.29B |
Total Debt | € 716.15M | € 455.20M | € 736.68M | € 1.10B | € 775.11M |
Net Debt | € -110.91M | € 288.62M | € 620.11M | € 961.21M | € 619.36M |
Total Liabilities | € 22.72B | € 23.44B | € 21.98B | € 21.00B | € 18.70B |
Stockholders' Equity | € 3.17B | € 2.94B | € 2.94B | € 2.52B | € 2.59B |
Cash Flow | |||||
Free Cash Flow | € -636.43M | € -1.10B | € 715.94M | € 1.19B | € 67.21M |
Operating Cash Flow | € -628.29M | € -1.10B | € 720.69M | € 1.21B | € 75.17M |
Investing Cash Flow | € -14.51M | € -8.80M | € -14.44M | € 17.82M | € -11.48M |
Financing Cash Flow | € -79.18M | € 32.00M | € 20.37M | € 6.19M | € -8.58M |