Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.75B | € 2.02B | € 2.13B | € 1.71B | € 1.38B |
Gross Profit | € 667.33M | € 515.88M | € 762.82M | € 642.85M | € 531.84M |
Operating Income | € 129.29M | € 160.85M | € 143.68M | € 97.75M | € 66.44M |
EBITDA | € 276.38M | € 318.38M | € 287.73M | € 240.94M | € 196.31M |
Net Income | € 6.04M | € 19.08M | € 63.90M | € 35.42M | € 15.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 158.82M | € 209.17M | € 267.29M | € 294.16M | € 252.03M |
Total Assets | € 2.31B | € 2.28B | € 2.37B | € 2.31B | € 2.13B |
Total Debt | € 1.11B | € 1.04B | € 1.00B | € 1.06B | € 1.05B |
Net Debt | € 954.98M | € 840.15M | € 737.04M | € 769.34M | € 802.90M |
Total Liabilities | € 1.92B | € 1.88B | € 1.96B | € 1.92B | € 1.77B |
Stockholders' Equity | € 219.92M | € 228.84M | € 240.26M | € 231.95M | € 229.44M |
Cash Flow | |||||
Free Cash Flow | € -90.88M | € -25.83M | € 65.15M | € 38.69M | € 25.53M |
Operating Cash Flow | € 113.91M | € 149.14M | € 219.62M | € 198.32M | € 168.74M |
Investing Cash Flow | € -179.42M | € -171.34M | € -141.40M | € -142.72M | € -138.49M |
Financing Cash Flow | € 26.56M | € -43.80M | € -103.47M | € -24.54M | € 18.72M |