| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.59B | € 1.75B | € 2.02B | € 2.13B | € 1.71B |
| Gross Profit | € -38.82M | € 667.33M | € 515.88M | € 762.82M | € 642.85M |
| Operating Income | € 99.91M | € 129.29M | € 160.85M | € 143.68M | € 97.75M |
| EBITDA | € 252.86M | € 276.38M | € 318.38M | € 287.73M | € 240.94M |
| Net Income | € 98.00K | € 6.04M | € 19.08M | € 27.09M | € 12.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 156.27M | € 158.82M | € 209.17M | € 267.29M | € 294.16M |
| Total Assets | € 2.24B | € 2.31B | € 2.28B | € 2.37B | € 2.31B |
| Total Debt | € 1.15B | € 1.11B | € 1.04B | € 1.00B | € 1.06B |
| Net Debt | € 994.81M | € 954.98M | € 840.15M | € 737.04M | € 769.34M |
| Total Liabilities | € 1.89B | € 1.92B | € 1.88B | € 1.96B | € 1.92B |
| Stockholders' Equity | € 195.68M | € 219.92M | € 228.84M | € 240.26M | € 231.95M |
| Cash Flow | |||||
| Free Cash Flow | € 68.09M | € -90.88M | € -27.42M | € 65.15M | € 38.69M |
| Operating Cash Flow | € 145.54M | € 113.91M | € 149.14M | € 219.62M | € 198.32M |
| Investing Cash Flow | € -148.88M | € -179.42M | € -169.75M | € -141.40M | € -142.72M |
| Financing Cash Flow | € 16.50M | € 26.56M | € -43.80M | € -103.47M | € -24.54M |