| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.04B | € 1.18B | € 1.25B | € 1.17B | € 1.13B |
| Gross Profit | € 69.49M | € 339.53M | € 318.10M | € -7.26M | € 1.04M |
| Operating Income | € 40.57M | € 32.01M | € 33.02M | € 51.01M | € 57.98M |
| EBITDA | € 63.00M | € 49.87M | € 58.58M | € 65.56M | € 69.26M |
| Net Income | € 33.54M | € 23.96M | € 22.78M | € 229.41M | € 150.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 204.19M | € 179.12M | € 154.09M | € 127.15M | € 143.59M |
| Total Assets | € 1.07B | € 1.10B | € 1.19B | € 1.06B | € 5.30B |
| Total Debt | € 155.55M | € 215.86M | € 247.36M | € 176.04M | € 256.58M |
| Net Debt | € -43.77M | € 42.35M | € 93.27M | € 48.89M | € 113.00M |
| Total Liabilities | € 803.77M | € 853.97M | € 955.60M | € 835.24M | € 3.34B |
| Stockholders' Equity | € 264.00M | € 247.77M | € 236.77M | € 224.65M | € 1.94B |
| Cash Flow | |||||
| Free Cash Flow | € 106.81M | € 74.46M | € -19.45M | € 92.24M | € 438.53M |
| Operating Cash Flow | € 114.44M | € 85.31M | € 249.00K | € 110.81M | € 453.09M |
| Investing Cash Flow | € -3.34M | € -8.45M | € -11.04M | € -23.13M | € -284.22M |
| Financing Cash Flow | € -85.99M | € -58.05M | € 35.48M | € -103.49M | € -257.63M |