| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.13B | € 934.17M | € 1.69B | € 1.55B | € 1.45B |
| Gross Profit | € 878.34M | € 963.34M | € 1.07B | € 1.02B | € 889.53M |
| Operating Income | € 318.81M | € 329.51M | € 528.26M | € 474.67M | € 356.68M |
| EBITDA | € 318.81M | € 0.00 | € 575.44M | € 488.23M | € 356.68M |
| Net Income | € 191.88M | € 244.22M | € 369.77M | € 331.20M | € 211.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 205.29M | € 3.87B | € 4.89B | € 7.18B | € 4.81B |
| Total Assets | € 75.87B | € 72.41B | € 72.92B | € 69.55B | € 63.72B |
| Total Debt | € 32.25B | € 30.56B | € 36.09B | € 34.55B | € 31.13B |
| Net Debt | € 32.25B | € 30.14B | € 31.19B | € 27.37B | € 26.32B |
| Total Liabilities | € 67.67B | € 64.66B | € 65.56B | € 62.32B | € 57.25B |
| Stockholders' Equity | € 8.20B | € 7.75B | € 7.35B | € 7.23B | € 6.47B |
| Cash Flow | |||||
| Free Cash Flow | € -1.52B | € -876.17M | € 499.89M | € 467.92M | € 393.84M |
| Operating Cash Flow | € -1.50B | € -851.72M | € 513.27M | € 472.18M | € 405.86M |
| Investing Cash Flow | € -54.62M | € -54.23M | € -2.88B | € 1.96B | € 1.75B |
| Financing Cash Flow | € 107.77M | € -122.01M | € 74.68M | € -52.92M | € 41.03M |