| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 560.45M | € 585.87M | € 501.24M | € 292.81M | € 291.16M |
| Gross Profit | € 170.30M | € 202.60M | € 168.85M | € 75.96M | € 66.07M |
| Operating Income | € 70.09M | € 102.28M | € 97.74M | € 22.74M | € -17.15M |
| EBITDA | € 107.66M | € 131.75M | € 130.68M | € 60.56M | € 14.00M |
| Net Income | € 45.32M | € 71.57M | € 75.20M | € 20.98M | € -21.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 314.69M | € 162.35M | € 287.76M | € 291.75M | € 313.95M |
| Total Assets | € 1.00B | € 836.42M | € 903.10M | € 805.61M | € 777.89M |
| Total Debt | € 381.69M | € 263.59M | € 262.65M | € 288.52M | € 311.83M |
| Net Debt | € 67.01M | € 101.24M | € -25.11M | € -3.23M | € -2.12M |
| Total Liabilities | € 510.25M | € 388.40M | € 478.08M | € 464.73M | € 490.85M |
| Stockholders' Equity | € 492.70M | € 448.02M | € 425.02M | € 340.88M | € 287.04M |
| Cash Flow | |||||
| Free Cash Flow | € 64.46M | € 49.05M | € 21.41M | € 3.48M | € 78.11M |
| Operating Cash Flow | € 98.43M | € 86.53M | € 52.38M | € 22.91M | € 94.34M |
| Investing Cash Flow | € -31.59M | € -53.39M | € -25.32M | € -39.90M | € -14.21M |
| Financing Cash Flow | € 79.21M | € -152.91M | € -44.48M | € -24.41M | € -9.66M |