| Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 11.48M | € 389.24K | € 12.41M | € 3.06M |
| Gross Profit | € -1.00M | € 10.52M | € 326.24K | € 10.90M | € 2.35M |
| Operating Income | € -10.13M | € 20.22M | € 11.65M | € 15.98M | € 16.28M |
| EBITDA | € -10.05M | € 20.30M | € 11.65M | € 16.03M | € 16.24M |
| Net Income | € -8.23M | € 18.44M | € 9.89M | € 12.81M | € 13.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.22M | € 1.83M | € 8.61M | € 32.26M | € 2.71M |
| Total Assets | € 109.30M | € 113.45M | € 83.50M | € 81.51M | € 79.84M |
| Total Debt | € 10.04M | € 5.73M | € 12.41K | € 59.71K | € 6.00M |
| Net Debt | € 7.82M | € 3.90M | € -8.60M | € -32.20M | € 3.29M |
| Total Liabilities | € 24.16M | € 19.99M | € 6.20M | € 3.45M | € 12.85M |
| Stockholders' Equity | € 85.14M | € 93.46M | € 77.30M | € 78.06M | € 66.99M |
| Cash Flow | |||||
| Free Cash Flow | € -3.92M | € -9.87M | € -12.78M | € 37.33M | € 12.87M |
| Operating Cash Flow | € -3.92M | € -9.83M | € -12.77M | € 37.35M | € 12.87M |
| Investing Cash Flow | € 0.00 | € -38.42K | € -1.95K | € -17.77K | € -2.02K |
| Financing Cash Flow | € 4.30M | € 3.09M | € -10.88M | € -7.78M | € -15.00M |