Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.99B | € 4.68B | € 4.69B | € 4.49B | € 3.95B |
Gross Profit | € 218.44M | € 242.97M | € 231.89M | € 193.67M | € 175.34M |
Operating Income | € 14.01M | € 69.59M | € 68.41M | € 47.65M | € 41.07M |
EBITDA | € 35.82M | € 86.93M | € 83.05M | € 62.10M | € 52.32M |
Net Income | € -11.88M | € 47.35M | € 44.18M | € 31.41M | € 23.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 261.00M | € 172.19M | € 491.47M | € 558.93M | € 463.78M |
Total Assets | € 1.84B | € 1.87B | € 1.92B | € 1.82B | € 1.70B |
Total Debt | € 249.00M | € 265.68M | € 273.81M | € 265.98M | € 205.72M |
Net Debt | € -11.88M | € 93.50M | € -217.66M | € -292.94M | € -258.06M |
Total Liabilities | € 1.47B | € 1.47B | € 1.54B | € 1.43B | € 1.34B |
Stockholders' Equity | € 367.41M | € 409.22M | € 386.12M | € 386.87M | € 356.51M |
Cash Flow | |||||
Free Cash Flow | € 154.55M | € -263.84M | € 15.81M | € 70.63M | € 154.68M |
Operating Cash Flow | € 168.04M | € -251.41M | € 21.65M | € 77.61M | € 159.87M |
Investing Cash Flow | € -19.95M | € -19.06M | € -17.02M | € -44.29M | € -2.94M |
Financing Cash Flow | € -59.39M | € -48.82M | € -72.09M | € 61.83M | € -74.46M |